<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Tim</Author>
  <LastAuthor>Tim</LastAuthor>
  <LastPrinted>2007-09-19T23:05:03Z</LastPrinted>
  <Created>2007-09-16T00:00:31Z</Created>
  <LastSaved>2007-09-20T13:00:41Z</LastSaved>
  <Version>11.6360</Version>
 </DocumentProperties>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>9210</WindowHeight>
  <WindowWidth>19035</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>105</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s18" ss:Name="Currency">
   <NumberFormat
    ss:Format="_(&quot;$&quot;* #,##0.00_);_(&quot;$&quot;* \(#,##0.00\);_(&quot;$&quot;* &quot;-&quot;??_);_(@_)"/>
  </Style>
  <Style ss:ID="s21" ss:Name="Hyperlink">
   <Font ss:Color="#0000FF" ss:Underline="Single"/>
  </Style>
  <Style ss:ID="m17372356">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m17372366">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m17372396">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="m17372406">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17372416">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17372194">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font ss:Size="9"/>
  </Style>
  <Style ss:ID="m17372254">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17372264">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17372274">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383474">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383484">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383494">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383292">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383302">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383312">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383322">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17382998">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383008">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383038">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383048">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383068">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17383078">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17382846">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17382856">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17382866">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17382876">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17382886">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17371200">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17371210">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17371240">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="m17371250">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s23">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s24">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s25">
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s26">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s27">
   <Borders/>
  </Style>
  <Style ss:ID="s28">
   <Alignment ss:Vertical="Bottom"/>
  </Style>
  <Style ss:ID="s29">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s30">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
  </Style>
  <Style ss:ID="s31">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s32">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s33">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s34">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Interior/>
  </Style>
  <Style ss:ID="s35">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s36">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
  </Style>
  <Style ss:ID="s37">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="14" ss:Color="#99CC00" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s38">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="14" ss:Color="#99CC00" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s39">
   <Alignment ss:Vertical="Bottom"/>
   <Font ss:Color="#99CC00"/>
  </Style>
  <Style ss:ID="s40">
   <Alignment ss:Horizontal="Center" ss:Vertical="Distributed"
    ss:ReadingOrder="LeftToRight" ss:WrapText="1"/>
   <Font x:Family="Swiss"/>
  </Style>
  <Style ss:ID="s41" ss:Parent="s21">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center"/>
   <Borders/>
  </Style>
  <Style ss:ID="s42">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s44">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
  </Style>
  <Style ss:ID="s45">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Size="18" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s46">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font x:Family="Swiss" ss:Size="18" ss:Color="#99CC00" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s47">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s49">
   <Font x:Family="Swiss" ss:Color="#99CC00"/>
  </Style>
  <Style ss:ID="s50">
   <Font ss:Color="#99CC00"/>
  </Style>
  <Style ss:ID="s51">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s52">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="2"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s53">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s54">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s55">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s56">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s57">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s58">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s59">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s60">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s61">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s62">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s63">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s66">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s67">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s68">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s72">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
  </Style>
  <Style ss:ID="s78">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s79">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior ss:Color="#FFFF99" ss:Pattern="Solid"/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00"/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s80">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s81">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s82">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s83">
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s84">
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Interior/>
   <Protection ss:Protected="0"/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
  </Style>
  <Style ss:ID="s143">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="2"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s150">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s156">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font x:Family="Swiss" ss:Size="12" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s157">
   <Alignment ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Color="#99CC00"/>
  </Style>
  <Style ss:ID="s158" ss:Parent="s18">
   <Alignment ss:Horizontal="Center" ss:Vertical="Distributed"
    ss:ReadingOrder="LeftToRight" ss:WrapText="1"/>
   <Font x:Family="Swiss"/>
   <NumberFormat/>
  </Style>
  <Style ss:ID="s161">
   <Alignment ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"/>
   </Borders>
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s163">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font x:Family="Swiss" ss:Size="36" ss:Color="#99CC00" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s165">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom"/>
   <Font x:Family="Swiss" ss:Bold="1"/>
  </Style>
  <Style ss:ID="s166">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="3"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="3"/>
   </Borders>
   <Font x:Family="Swiss"/>
   <Interior ss:Color="#33CCCC" ss:Pattern="Solid"/>
  </Style>
  <Style ss:ID="s173">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font x:Family="Swiss" ss:Color="#000000"/>
  </Style>
  <Style ss:ID="s175" ss:Parent="s21">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
  </Style>
  <Style ss:ID="s187">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
   <Font x:Family="Swiss"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Monthly Budgeting Worksheet">
  <Table ss:ExpandedColumnCount="256" ss:ExpandedRowCount="219" x:FullColumns="1"
   x:FullRows="1" ss:DefaultRowHeight="0">
   <Column ss:Index="2" ss:AutoFitWidth="0" ss:Width="126"/>
   <Column ss:AutoFitWidth="0" ss:Width="63" ss:Span="2"/>
   <Column ss:Index="6" ss:StyleID="s44" ss:AutoFitWidth="0" ss:Width="51.75"/>
   <Column ss:StyleID="s44" ss:AutoFitWidth="0"/>
   <Column ss:Index="9" ss:Hidden="1" ss:AutoFitWidth="0" ss:Span="247"/>
   <Row ss:Height="12.75" ss:Span="7"/>
   <Row ss:Index="9" ss:AutoFitHeight="0" ss:Height="39"/>
   <Row ss:AutoFitHeight="0" ss:Height="133.5">
    <Cell ss:MergeAcross="7" ss:StyleID="s163"><Data ss:Type="String">Household Budget&#10; Worksheet</Data></Cell>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="45"/>
   <Row ss:AutoFitHeight="0" ss:Height="84.75">
    <Cell ss:MergeAcross="7" ss:StyleID="s46"><Data ss:Type="String">Track your finances, &#10;understand your priorities,&#10; reach your goals.</Data></Cell>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="3.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="3.75">
    <Cell ss:Index="3" ss:StyleID="s27"/>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s27"/>
    <Cell ss:StyleID="s68"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="96">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:StyleID="s157"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="219.75">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s49"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="114">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s156"><Data
      ss:Type="String">Wouldn't it be nice to have the freedom to&#10;experience the things that are really important to you,&#10;create a career that is an ideal fit for you, and&#10;build a lifestyle that is in line&#10; with your values and goals?&#10;&#10;Money is simply a tool to help you&#10;build the lifestyle you want.&#10;&#10;The more mindful you are in the ways you&#10;earn and spend your money,&#10;the more you ensure your spending habits&#10;match with you priorities in life,&#10;the more freedom you will have to use your &#10;resources to create the lifestyle you really want.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="216"/>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s49"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:MergeAcross="4" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="3" ss:StyleID="s37"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:StyleID="s38"/>
   </Row>
   <Row ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="241.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s158"><Data ss:Type="String">The author and publisher of this product and the accompanying materials, Career Choice Guide have used their best efforts in preparing this product. The author and publisher make no representation or warranties with respect to the accuracy, applicability, fitness, or completeness of the contents of this product. The information contained in this product is strictly for educational purposes. Therefore, if you wish to apply ideas contained in this product, you are taking full responsibility for your actions.&#10;&#10;This product is offered free of charge and without any warranties, guarantees, or other promises expressed or implied.&#10;&#10;In no event will the author and publisher of this product be responsible for your use of this product, or any damage that may result of your use of this product, including, but not limited to, its contents, links and resources.&#10;&#10;Through this product you are able to link to other websites which are not under the control of Career Choice Guide. We have no control over the nature, content and availability of those sites.</Data></Cell>
    <Cell ss:StyleID="s40"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="32.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s23"><Data ss:Type="String">The inclusion of any links does not necessarily imply a recommendation or endorse the views expressed within them.</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="65.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s42"><Data ss:Type="String">All legal terms of use published on our website at http://www.careerchoiceguide.com are incorporated herein by reference and apply in full to this product.  By reading and using the materials in this product, you have agreed to all the terms and conditions herein and on our website.</Data></Cell>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="65.25">
    <Cell ss:Index="2" ss:StyleID="s42"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="65.25">
    <Cell ss:Index="2" ss:StyleID="s42"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:StyleID="s50"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s39"/>
    <Cell ss:Index="4" ss:StyleID="s41"/>
    <Cell ss:StyleID="s28"/>
    <Cell ss:Index="8" ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="65.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s46"><Data ss:Type="String">Get the Most Out of Your&#10; Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="25.5">
    <Cell ss:Index="2" ss:StyleID="s46"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s45"/>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="403.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s173"><Data ss:Type="String">• You can type in any yellow cell, and in any cell labeled &quot;other&quot; (so you can enter an&#10;  appropriate category name).  All other cells are protected so you don't accidentally delete&#10;  important information or formulas.&#10;&#10;• List all of your expenses, and then prioritize them by rating each expense from 1 to 10 &#10;  (1 being the least important, 10 being the most important).&#10;&#10;• Don't forget your out-of-pocket, variable expenses.  It's surprising how quickly they can add&#10;  up.  You may want to carry a small notebook with you for a week and make a note every&#10;  time you spend money so you don't forget any discretionary expenses.&#10;&#10;• Don't forget about the unexpected. Try to ensure you have a cushion to cover unexpected&#10;  expenses.&#10;&#10;•Try not to be discouraged (or surprised) if your expenses total more than your income. You&#10;  are using your budget to become fully aware of your financial picture, and that's a tremendous&#10;  start.  Don't let a setback cause you to abandon your efforts.  This is why you prioritized&#10;  your expenses.  Look at your priorities, and take care of then first.  Then determine which&#10;  expenses you can realistically reduce or eliminate.&#10;&#10;• If your income doesn’t cover your priorities, you will either need to re-think you priorities, or&#10;  find a way to generate more income (see resources following the budget worksheet).&#10;&#10;• You can use this worksheet right on your computer, or print it up and hand write the entries.&#10;  Do whichever works best for you!&#10;&#10;• Income tax and other deductions have not been included as an expense in this worksheet.&#10;  You may simply start with your net (after deductions) income.  If you'd like to start with your&#10;  gross (before deductions) income, then you'll need to include those deductions in one of the&#10;  entries marked &quot;other&quot; on the worksheet. &#10;</Data></Cell>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="116.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s173"><Data ss:Type="String">&#10;• You may need to do a little math to transform weekly or bi-weekly expenses or income into&#10;  monthly expenses or income.  There are simple calculators at the end of the worksheet to&#10;  help you make those changes.&#10;&#10;• The resources at the end of the worksheet will point you to for more money management&#10;  and income generating resources.&#10;&#10;•If you know anyone who would benefit from this worksheet, please feel free to forward it to&#10;  them.  The worksheet can be downloaded for free at:</Data></Cell>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:StyleID="s175" ss:HRef="http://www.careerchoiceguide.com/friend"><Data
      ss:Type="String">budgetworksheet.plansmartdreambig.com</Data></Cell>
    <Cell ss:StyleID="s28"/>
    <Cell ss:Index="8" ss:StyleID="s28"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s42"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
    <Cell ss:StyleID="s23"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:StyleID="s50"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:Height="39">
    <Cell ss:Index="2" ss:StyleID="s51"><Data ss:Type="String">Category</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Budget Amount (minus)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Actual Amount (equals)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Difference</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Need (N)&#10;Want (W)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Priority&#10;1-10</Data></Cell>
    <Cell ss:StyleID="s24"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s143"><Data ss:Type="String">Net Income</Data></Cell>
    <Cell ss:StyleID="s69"/>
    <Cell ss:StyleID="s73"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Employment Income</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s53" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Employment Income</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s53" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s53" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s64"/>
    <Cell ss:StyleID="s53" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s65"/>
    <Cell ss:StyleID="s54" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s31" ss:Formula="=SUM(R[-5]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s31" ss:Formula="=SUM(R[-5]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s55" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17371240"><Data
      ss:Type="String">Household</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Rent/Mortgage</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Property Tax</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Cable/Satellite Television</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Telephone (land line)</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Cell Phone</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Internet Service Provider</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Newspapers</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Maintenance</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Renovation</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Furniture</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Cleaning Supplies</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-13]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17371250"><Data
      ss:Type="String">Utilities</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Gas/Oil</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Electric</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Garbage and Recycling</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Water and Sewer</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17383068"><Data
      ss:Type="String">Transportation</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Vehicle Payment</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Gas</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Maintenance</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Public Transportation</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-6]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17383078"><Data
      ss:Type="String">Bank Charges</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Service Charge</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Interest Expenses</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17371200"><Data
      ss:Type="String">Child Care</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Daycare</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Child's Personal Needs</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-4]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-4]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="19.5">
    <Cell ss:StyleID="s50"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:MergeAcross="4" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:Height="39">
    <Cell ss:Index="2" ss:StyleID="s51"><Data ss:Type="String">Category</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Budget Amount (minus)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Actual Amount (equals)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Difference</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Need (N)&#10;Want (W)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Priority&#10;1-10</Data></Cell>
    <Cell ss:StyleID="s24"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17371210"><Data
      ss:Type="String">Loan Payments</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Student Loan Payment</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Credit Card</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Credit Card</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17383038"><Data
      ss:Type="String">Gifts</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Charitable Donations</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Gifts</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s82"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17383048"><Data
      ss:Type="String">Food</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s33"><Data ss:Type="String">Groceries</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s33"><Data ss:Type="String">Dining Out</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s82"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17382846"><Data
      ss:Type="String">Education</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:Index="2" ss:StyleID="s33"><Data ss:Type="String">Books</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s33"><Data ss:Type="String">Tuition</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s82"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17382856"><Data
      ss:Type="String">Healthcare</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Physician</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Dental</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Eye Care</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Hospital</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Prescriptions</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17382866"><Data
      ss:Type="String">Hobbies/Leisure</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Books and Magazines</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Events</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Movies and Rentals</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Media (DVD, mp3)</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Entertaining</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Toys and Games</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-8]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17383008"><Data
      ss:Type="String">Travel</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Lodging</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s41"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75" ss:StyleID="s24">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Travel</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="Default"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s24"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-3]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="19.5">
    <Cell ss:StyleID="s50"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:MergeAcross="4" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:Height="39">
    <Cell ss:Index="2" ss:StyleID="s51"><Data ss:Type="String">Category</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Budget Amount (minus)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Actual Amount (equals)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Difference</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Need (N)&#10;Want (W)</Data></Cell>
    <Cell ss:StyleID="s52"><Data ss:Type="String">Priority&#10;1-10</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17382876"><Data
      ss:Type="String">Insurance</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Vehicle</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Life</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Health</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Home Owner's/Renter's</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-7]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17382998"><Data
      ss:Type="String">Personal Needs</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Personal Care</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Clothing</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Fitness/Gym Membership</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s80"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s30"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-5]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-5]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="m17382886"><Data
      ss:Type="String">Pets</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Food</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Supplies</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s26"><Data ss:Type="String">Veterinarian</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s81"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s34"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-4]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-4]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s150"><Data ss:Type="String">Savings</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s29"><Data ss:Type="String">Education</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s29"><Data ss:Type="String">Retirement</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s83"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s66"/>
    <Cell ss:StyleID="s56" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:StyleID="s70"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s84"><Data ss:Type="String">Other</Data></Cell>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s67"/>
    <Cell ss:StyleID="s57" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s71"/>
    <Cell ss:StyleID="s71"/>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s34"><Data ss:Type="String">Section Subtotal</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-4]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=SUM(R[-4]C:R[-1]C)"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s58" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s72"/>
    <Cell ss:StyleID="s72"/>
   </Row>
   <Row ss:Height="39.75">
    <Cell ss:Index="3" ss:StyleID="s59"><Data ss:Type="String">Budget Amount (minus)</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="String">Actual Amount (equals)</Data></Cell>
    <Cell ss:StyleID="s59"><Data ss:Type="String">Difference</Data></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="2" ss:StyleID="s35"><Data ss:Type="String">EXPENSE TOTALS</Data></Cell>
    <Cell ss:StyleID="s32"
     ss:Formula="=R[-2]C+R[-8]C+R[-32]C+R[-14]C+R[-21]C+R[-37]C+R[-47]C+R[-56]C+R[-61]C+R[-66]C+R[-71]C+R[-82]C+R[-88]C+R[-93]C+R[-101]C+R[-109]C"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32"
     ss:Formula="=R[-2]C+R[-8]C+R[-32]C+R[-14]C+R[-21]C+R[-37]C+R[-47]C+R[-56]C+R[-61]C+R[-66]C+R[-71]C+R[-82]C+R[-88]C+R[-93]C+R[-101]C+R[-109]C"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:StyleID="s32" ss:Formula="=RC[-2]-RC[-1]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="18.75">
    <Cell ss:StyleID="s50"><Data ss:Type="String">Household Budget Worksheet</Data></Cell>
    <Cell ss:StyleID="s39"/>
    <Cell ss:StyleID="s38"/>
    <Cell ss:Index="5" ss:StyleID="s28"/>
    <Cell ss:Index="8" ss:StyleID="s41" ss:HRef="http://www.careerchoiceguide.com/"><Data
      ss:Type="String">www.careerchoiceguide.com</Data></Cell>
   </Row>
   <Row ss:Height="12.75"/>
   <Row ss:Height="12.75">
    <Cell ss:MergeAcross="7" ss:StyleID="s165"><Data ss:Type="String">SUMMARY</Data></Cell>
   </Row>
   <Row ss:Height="13.5"/>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383484"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">Your total<B> Estimated Income</B><Font> for the month is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=R[-129]C[-4]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383494"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">Your total<B> Actual Income</B><Font> for the month is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s75" ss:Formula="=R[-130]C[-3]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383474"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">The<B> difference</B><Font> between your estimated income and your actual income is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=R[-2]C-R[-1]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="4" ss:StyleID="s36"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17372254"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">Your total<B> Budgeted Expenses</B><Font> for the month are:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=R[-9]C[-4]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17372264"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">Your total<B> Actual Expenses</B><Font> for the month are:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s75" ss:Formula="=R[-10]C[-3]"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17372274"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">The<B> difference</B><Font> between your budgeted expenses and your actual expenses is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=R[-2]C-R[-1]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="14.25">
    <Cell ss:Index="4" ss:StyleID="s36"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383292"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">You total <B>Estimated Income</B><Font> is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=R[-8]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383302"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">Your total<B> Budgeted Expenses</B><Font> for the month are:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s75" ss:Formula="=R[-5]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s166"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">The <B>difference</B><Font> between your estimated income and your budgeted expenses is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=R[-2]C-R[-1]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="4" ss:StyleID="s36"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383312"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">Your total<B> Actual Income</B><Font> is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s74" ss:Formula="=R[-11]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="m17383322"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">You total<B> Actual Expenses</B><Font> are:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s75" ss:Formula="=R[-8]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:StyleID="s166"><ss:Data
      ss:Type="String" xmlns="http://www.w3.org/TR/REC-html40">The <B>difference</B><Font> between your actual income and your actual expenses is:</Font></ss:Data></Cell>
    <Cell ss:StyleID="s76" ss:Formula="=R[-2]C-R[-1]C"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25"/>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s165"><Data ss:Type="String">RESOURCES</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s25"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s21" ss:HRef="http://www.careerchoiceguide.com/finance"><Data
      ss:Type="String">financialresources.plansmartdreambig.com</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2"><Data ss:Type="String">Includes resources for finding budgeting software, checking your credit report and credit repair  </Data></Cell>
    <Cell ss:Index="11" ss:StyleID="s21"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="27">
    <Cell ss:Index="2" ss:StyleID="s21" ss:HRef="http://www.careerchoiceguide.com/budget"><Data
      ss:Type="String">www.careerresources.plansmartdreambig.com</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="39">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s187"><Data ss:Type="String">If you find your current income does not cover your priorities, you may need to find ways to &#10;increase your income.  On this site you'll find in-depth information on career management, &#10;job searching, salary negotiation, reaching goals and entrepreneurship</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s21"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s25"><Data ss:Type="String">Calculators</Data></Cell>
   </Row>
   <Row ss:Height="13.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="42">
    <Cell ss:Index="2" ss:StyleID="s60"><Data ss:Type="String">Weekly Expenses to Monthly Expenses</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="m17372406"><Data
      ss:Type="String">Bi-Weekly Income (if you're paid every two weeks) to Monthly Income</Data></Cell>
    <Cell ss:StyleID="s28"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="54">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="m17372356"><Data
      ss:Type="String">Enter into the yellow cell, the amount you spend weekly on any item, and you'll see that converted to a monthly expense in the cell below. </Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="m17372396"><Data
      ss:Type="String">Enter into the yellow cell, the amount you make every two weeks, and you'll see that converted to your monthly income in the cell below. </Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s47"><Data ss:Type="String">Weekly Expense Amount</Data></Cell>
    <Cell ss:StyleID="s78"/>
    <Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s95"><Data ss:Type="String">Bi-Weekly Income</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s62"><Data ss:Type="String">Monthly Expenses</Data></Cell>
    <Cell ss:StyleID="s63" ss:Formula="=R[-1]C*52/12"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s161"><Data ss:Type="String">Monthly Income</Data></Cell>
    <Cell ss:StyleID="s77" ss:Formula="=R[-1]C/2*52/12"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="14.25"/>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s60"><Data ss:Type="String">Weekly Income to Monthly Income</Data></Cell>
    <Cell ss:StyleID="s61"/>
    <Cell ss:Index="5" ss:MergeAcross="2" ss:StyleID="m17372416"><Data
      ss:Type="String">Irregular Paychecks</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="57.75">
    <Cell ss:Index="2" ss:MergeAcross="1" ss:StyleID="m17372366"><Data
      ss:Type="String">Enter into the yellow cell, the amount you make each week, and you'll see that converted to your monthly income in the cell below. </Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="m17372194"><Data
      ss:Type="String">If your income fluctuates each week, first, add up several week's pay.  Enter the total into the top yellow cell.  Determine the number of weeks worth of pay you added up and enter that number in the yellow cell below.  You'll find your average monthly income in the cell below the two yellow cells.</Data></Cell>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="2" ss:StyleID="s47"><Data ss:Type="String">Weekly Income</Data></Cell>
    <Cell ss:StyleID="s78"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="2" ss:StyleID="s62"><Data ss:Type="String">Monthly Income</Data></Cell>
    <Cell ss:StyleID="s63" ss:Formula="=R[-1]C*52/12"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:Height="13.5"/>
   <Row ss:Height="12.75">
    <Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s95"><Data ss:Type="String">Several Weeks' Income</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:Height="12.75">
    <Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s95"><Data ss:Type="String">Number of Weeks</Data></Cell>
    <Cell ss:StyleID="s79"/>
   </Row>
   <Row ss:Height="13.5">
    <Cell ss:Index="5" ss:MergeAcross="1" ss:StyleID="s161"><Data ss:Type="String">Monthly Income</Data></Cell>
    <Cell ss:StyleID="s77" ss:Formula="=(R[-2]C/R[-1]C)*52/12"><Data
      ss:Type="Error">#DIV/0!</Data></Cell>
   </Row>
   <Row ss:Height="13.5"/>
   <Row ss:Height="12.75"/>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.5" x:Left="0.5" x:Right="0.5" x:Top="0.5"/>
   </PageSetup>
   <ZeroHeight/>
   <Print>
    <ValidPrinterInfo/>
    <HorizontalResolution>-3</HorizontalResolution>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <PageBreakZoom>100</PageBreakZoom>
   <Selected/>
   <DoNotDisplayGridlines/>
   <DoNotDisplayZeros/>
   <TopRowVisible>39</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>40</ActiveRow>
     <ActiveCol>1</ActiveCol>
     <RangeSelection>R41C2:R41C4</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
   <EnableSelection>UnlockedCells</EnableSelection>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>17</Row>
    </RowBreak>
    <RowBreak>
     <Row>25</Row>
    </RowBreak>
    <RowBreak>
     <Row>34</Row>
    </RowBreak>
    <RowBreak>
     <Row>42</Row>
    </RowBreak>
    <RowBreak>
     <Row>93</Row>
    </RowBreak>
    <RowBreak>
     <Row>143</Row>
    </RowBreak>
    <RowBreak>
     <Row>175</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
